Hollifield Station PTA

Category Budget

2007-08 School Year

 

 

 

 

Carryover*

$21,000

 

 

Revenue

$56,143

 

 

Total Revenue

 

 

$77,143

 

 

 

 

Expenses:

 

 

 

Fundraising Product

 

$20,323

 

Programs

 

$35,905

 

Operational

 

$1,900

 

Organizational

 

$3,003

 

Other**

 

$7,000

 

Total Expenses

 

 

($68,131)

Projected Carryover to 2008-09 School Year ***

 

 

 

$9,012

 

 

 

 

*          Carryover from 2006-07 School Year not yet finalized.

 

**        Other Expenses equal $7,000 in Redistricting Transition funds ($4,000 for

08-09 and $3,000 for 09-10 School Years).

 

            ***      Above Redistricting Transition Funds, depends on finalized amount for

carryover from 2006-07 School Year.